\r\n
\r\n\r\n
\r\n Year {{ numOfYears }}\r\n
\r\n\r\n
\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedTotalCosts) }}\r\n
\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].Fee) }}\r\n
\r\n
\r\n {{ formatCurrency(0) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedCardFees) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedCustServCost + comparisonResults.Product2[numOfYears - 1].AvgProjectedRenewalCost + comparisonResults.Product2[numOfYears - 1].AvgProjectedSalesOnboardingCost\r\n + comparisonResults.Product2[numOfYears - 1].MarketingCost + comparisonResults.Product2[numOfYears - 1].SocialCost) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedCustServCost) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedRenewalCost) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedSalesOnboardingCost) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].MarketingCost) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].SocialCost) }}\r\n
\r\n\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].ProjectedFixedCosts.Max) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].ProjectedProfit.Max) }}\r\n
\r\n
\r\n {{ formatPercentage(comparisonResults.Product2[numOfYears - 1].ProjectedROI.Max * 100) }}\r\n
\r\n
\r\n
\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedNYTotalRevenue) }}\r\n
\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedNYRetention) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedNYGrowth) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgProjectedNYAwayRevenue) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].AvgNYFullMembershipUpgradesRevenue) }}\r\n
\r\n\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].ProjectedFixedCosts.Mean) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].ProjectedProfit.Mean) }}\r\n
\r\n
\r\n {{ formatPercentage(comparisonResults.Product2[numOfYears - 1].ProjectedROI.Mean * 100) }}\r\n
\r\n
\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].ProjectedProfit.Mean) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].ProjectedFixedCosts.Min) }}\r\n
\r\n
\r\n {{ formatCurrency(comparisonResults.Product2[numOfYears - 1].ProjectedProfit.Min) }}\r\n
\r\n
\r\n {{ formatPercentage(comparisonResults.Product2[numOfYears - 1].ProjectedROI.Min * 100) }}\r\n
\r\n
\r\n
0\"\r\n class=\"py-2\"\r\n >\r\n
\r\n {{ formatPercentage(comparisonResults.Product2[numOfYears - 1].ProjectedProfit.RiskOfLoss) }}\r\n
\r\n
\r\n 0%\r\n
\r\n
\r\n